Smith Manoeuvre and Cash Damming Calculator
In brief — Enter your principal residence value, mortgage balance and rates: the tool simulates converting your non-deductible mortgage into deductible debt through a re-advanceable HELOC — conversion timeline, deductible interest and estimated tax savings, with or without cash damming of rental expenses.
Estimate of the conversion mechanics: re-advanceable portion capped at 65% of value (federal combined-loan rules), HELOC interest paid in cash, constant rates, fees and prepayment limits ignored. In Quebec, deduction of investment-related expenses is limited to the year's investment income (carryover available); expenses incurred to earn rental income are not subject to that limit. Not tax advice — consult a tax professional before acting.
The tool simulates the conversion mechanics month by month: each mortgage payment frees principal, re-borrowed on the re-advanceable portion of the combined mortgage product for a productive use. Federal rules on combined loan plans cap the re-advanceable portion at 65% of the property value — while the mortgage balance sits above that bar, no room frees up. Optionally, cash damming: rental expenses are paid from the HELOC and the freed cash prepays the mortgage, accelerating the conversion.
The result is a factual estimate of the mechanics: first available room, full conversion, deductible interest and tax savings at your marginal rate. The detailed mechanics, a worked example and the Québec investment-expense trap are covered in the guide below. The optimal variant for your profile, the after-tax net-worth impact and rate sensitivity are in DeedWorth.
Read the full guide: Guide: the Smith Manoeuvre in Québec →
- Clear verdict: buy, negotiate or walk away
- Maximum recommended price for your return target
- After-tax analysis (CCA, recapture)
- 10-year projection and scenarios